Commercial Real Estate Cap Rate & NOI Calculator
Calculate Net Operating Income (NOI), Capitalization Rate (Cap Rate), Debt Service Coverage Ratio (DSCR), and Net Cash Flow for commercial multifamily, retail, and industrial properties.
Property Valuation & Revenue
$
$
$
Parking, laundry, storage, RUBS.
%
$
Taxes, insurance, repairs, mgmt (excl. debt).
$
Set to 0 if purchasing all-cash without leverage.
Capitalization Rate (Cap Rate)
STRONG COVERAGE (DSCR = 1.48)
7.32%
Unleveraged annual return on asset purchase price
Net Operating Income (NOI)
$91,500 / yr
$7,625 monthly net
Net Cash Flow (After Debt)
$29,500 / yr
$2,458 monthly before taxes
Operating Metrics & Underwriting
Effective Gross Income (EGI):
$129,500
Operating Expense Ratio:
29.3% of EGI
Debt Service Coverage (DSCR):
1.48x
Gross Rent Multiplier (GRM):
9.62x